494 Wilson St, Manchester, NH 03103

$1,050,000
5,884
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of AJ Pappas from EXP Realty. (Cell: 978-270-5225)

List Price
$1,050,000
Status
ACTIVE
MLS#
5106468
Price Change
▼ $25,000 1792805963
Living Area
5,884
Lot Size
2,614
Acres
0.06
Year Built
1883

Property Description

True 8.7% Cap Rate at current list price. UNUSUALLY LOW EXPENSES. All units have separate, tenant-paid utilities. Landlord only pays minimal common area power/water. FOR INVESTORS: Verified T12 financial data reveals a strong 8.71% Cap Rate at $1,050,000. Gross Potential Rent: $123,600 | EGI: $119,700 | Total OpEx: $28,225 | Net Operating Income: $91,475. Actual P&L statement available in MLS documents.

Additional Information

Taxes
$11,425
Listing Agent
AJ Pappas
Listing Office
EXP Realty
Style
Apartment
Electric
60 Amp Service
Utilities
Cable Available
Basement
Dirt Floor
Foundation
Other
Sewer
Public Sewer
Roof
Membrane, Rolled Hot Mop
Zoning
RES 4-8UNIT MDL-03
Water
Public

Thinking about Selling Your Southern NH Home in the next 12 - 24 months?

Find out how much your home is worth.
Get your homes value in less than 30 seconds.

 

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks

board logoCopyright 2026 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers’ personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated .